StudentShare solutions

# Renewable Energy Project Financial Plan - Coursework Example

Not dowloaded yet

## Extract of sampleRenewable Energy Project Financial Plan

Duke Energy alongside the plan will be depended on a current purchase by Duke Energy (DUK) within the solar energy. The goal is to debate on the project’s decision and cost evaluation process. This plan will entail project cost of capital, cash flows, cash flow statement, approximation of capital in every hazard classification, risk class of assets, exhaustive financial features of the enterprise, as well as the validation debate of whether the project must be undertaken. Black Mountain Solar Project Duke Energy currently bought an Arizona solar farm investment from Solon Corporation. The Black Mountain Solar Project is a 10-Megawatt (MW) 40,000 solar panel renewable energy farm located in Mohave County, Arizona. Project Cash Flow The ensuing spreadsheet indicates the cash flows, net present value (NPV), as well as the internal rate of return (IRR) for the Solar Farm Project that Duke Energy is interested in purchasing. Calculations for the Project Cash Flow Period Cash Flows NPV \$35,366.48 Dec-08 453,000.00 Dec-09 556,000.00 Dec-10 128,000.00 Dec-11 440,000.00 Dec-12 550,000.00 Dec-13 740,000.00 NPV at 15% rate for a period of five years is \$ 35,366.48 Cost of Project Capital The phrase cost of project capital is usually misunderstood. For instance, it is not the company’s past cost of finances like a coupon settlement of present stocks. The essential cost is a chance cost. This refers to the rate by which investors may offer funds for the capital budget project under concern now” Emery, Finnerty, & Stowe, 2007). Cost of capital: = %debt*After Tax Cost Of Debt + %equity*Required Return On Equity After Tax Cost Of Debt = (1-TaxRate)*Required Return On Debt Required Return On Equity = Risk Free Rate + Beta*(Return On Market – Risk Free Rate) = (313.38 + 0.16)/ 21.56 = 14.72 = 15%. Project Cost Flow Project cash flow PVIF@ 15% P.V Year 1 2 3 4 5 556000 128000 440000 550,000 740,000 0.8696 0.7561 0.6575 0.5485 0.4360 483497 96781 289300 364825 480395 Less initial capital 372000 +NPV 1342798 IRR using 15% Years Cash flow PVIF@ 15% P.V 1 2 3 4 5 556000 128000 440000 550000 740000 0.8696 0.7561 0.6575 0.5485 0.4360 483497 96781 289300 364825 480395 1714998 Using 10% Years Cash flow PVIF@ 15% P.V 1 2 3 4 5 556000 128000 440000 550000 740000 0.8696 0.7561 0.6575 0.5485 0.4360 505459.6 105779.2 330572 402657.9 512475.6 1856944.3 Therefore IRR = x[Z/-c = w – r/x – 7] + r = z = w – r + r x - c x -7 = z = 15% - 10% + 10% 569810.8 72232.8 72232.8 z = 2849054 z = 2849054 72232.8 = 39.44 + 10% IRR = 49.44 Cash Flow Statement Years Ended December (In millions) 2011 CASH FLOWS OPERATING ACTIVITIES Net Income \$ 2,235 Changes to settle net income to net cash offered by functioning activities Depreciation and amortization (including amortization of nuclear fuel) 2,026 Equity component of AFUDC (260) Gains on sales of other assets (19) Impairment of goodwill and other long-lived assets 335 Deferred income taxes 602 Equity in earnings of unconsolidated affiliates (160) Contributions to qualified pension plans (200) Accrued pension and other post-retirement benefit costs 104 (Increase) decrease in Net realized and unrealized mark-to-market and hedging transactions (48) Receivables 2 Inventory (247) Other current assets 185 Increase (decrease) in Accounts payable 41 Taxes accrued 27 Other current liabilities (254) Other assets 12 Other liabilities (188) Net cash provided by operating ...Show more

## Summary

Renewable Energy Project Financial Plan Name Institution Renewable Energy Project Financial Plan Introduction Duke Energy Kentucky refers to Kentucky firm introduced in 1901, and it deals with electric and gas public utility organization, which offers services in northern Kentucky…
Author : swaniawskileona
Read Text Preview
Save Your Time for More Important Things
Let us write or edit the coursework on your topic
"Renewable Energy Project Financial Plan"
with a personal 20% discount.
Grab the best paper

### Related Essays

Financial Project
Introduction This project of the financial transaction that takes place in the FertiNitro Company which mainly deals in construction and fertiliser plant operations situated in Venezuela. The financing of the company is based on the sponsors’ contributions which will be further discussed in details in terms of risk and viability of the company.
3 pages (750 words) Coursework
Project Proposal Paper
The careful organization of the plans and the involvement of qualified personnel within the selected project determine the output and strength of the completed structures. Engineering has been highlighted as a leading pillar within the society in construction of developmental features.
9 pages (2250 words) Coursework
PROJECT PLAN AND REPORT
The various stages of project planning have been first discussed, so as to give an idea regarding the phases. Then the stages of developing Christmas Round the Corner has been evaluated, which contains the analysis of the stakeholders, an external environmental analysis or risk analysis, strategies to be implemented and the products to be delivered or offered to the customers for sales.
7 pages (1750 words) Coursework
Project Plan
This business plan outlines the company’s present position and business environment, and its objectives for the product. It also outlines the product’s market
6 pages (1500 words) Coursework
Scenario Project: Investigation Plan
This must be attended by representatives of the legislative body, leaders of the police and military forces designated in the area, community-based heads, civil society organizations and civic
4 pages (1000 words) Coursework
Complete Financial Plan
This paper is going to take into account the hypothetical renewable project needed for energy company chosen in week one of the subject. Duke Energy alongside the plan
4 pages (1000 words) Coursework
PROJECT PLAN AND REPORT
Then the stages of developing Christmas Round the Corner has been evaluated, which contains the analysis of the stakeholders, an external environmental analysis or risk analysis, strategies to be
7 pages (1750 words) Coursework
Project Plan Audit
To start off, the management introduces the project description and the scope. This is expected to give a highlight to the level of the work, costs involved and the time frame required to see the project through. The project will require the personnel to make it a
2 pages (500 words) Coursework
Team project bragging plan
The criteria for rewarding/fining employee depend on employee’s salary rate, job group and the previous date of rating the employee. The union wishes to undertake overtime schedules. That is, any worker working in a
1 pages (250 words) Coursework
Project management
The Corporate Planning concerning the submission of a Project Initiation Document contacts SONATRACH. Contained herein are the details- working schedule, budget, risks
8 pages (2000 words) Coursework
Get a custom paper written
by a pro under your requirements!
Win a special DISCOUNT!
Put in your e-mail and click the button with your lucky finger
Your email
YOUR PRIZE:
Apply my DISCOUNT
Comments (0)
Rate this paper:
Thank you! Your comment has been sent and will be posted after moderation