StudentShare solutions

# Finance and Accounting : 3 questions (calculations) - Term Paper Example

## Extract of sample Finance and Accounting : 3 questions (calculations)

0 ? 8,000,000 ?8,800,000 ?9,600,000 ?7,200,000 ?6,000,000 Variable costs ?0 ? 5,500,000 ?6,050,000 ?6,600,000 ?4,950,000 ?4,400,000 Contribution ?0 ?2,500,000 ?2,750,000 ?3,000,000 ?2,250,000 ?1,600,000 Additional Fixed costs ?0 ?1,150,000 ?1,150,000 ?1,150,000 ?1,150,000 ?1,150,000 Annual net cash flow ?0 ?1,350,000 ?1,600,000 ?1,850,000 ?1,100,000 ?450,000 The total working capital to be reclaimed at the end of the period =?1,350,000 (?900,000 + ?450,000) The salvage value = ?425,000 (10% ? ?425,000,000). Total variable per unit (Materials and Labour) = ?55 (?30+?25). Year t Cash inflows Cash outflows Net cash flow (1+r)^-t Net present value Initial Investment (Plant and machinery + working capital 2012 0 0 -?5,150,000 -?5,150,000 1 -?5,150,000 Annual net cash flow and Working capital 2013 1 ?1,350,000 -?450,000 ?900,000 0.892857143 ?803,571 Annual net cash flow 2014 2 1,600,000 ?0 ?1,600,000 0.797193878 ?1,275,510 Annual net cash flow 2015 3 1,850,000 ?0 ?1,850,000 0.711780248 ?1,316,793 Annual net cash flow 2016 4 1,100,000 ? 0 ?1,100,000 0.635518078 ?699,070 Working capital + salvage value + Annual net inflow 2017 5 ?2,225,000 ?0 ?2,225,000 0.567426856 ?1,262,525 Net Present value ?207,470 Payback refers to a period when the business is supposed to recoup its initial investment from the cash it generates. Payback period = investment required? Net annual cash flow. Salvage value of the machinery is cash inflow to the company after five years. Year ended 31/12 2012 2013 2014 2015 2016 2017 Sales ?- ?8,000,000 ?8,800,000 ?9,600,000 ?7,200,000 ?6,000,000 Less Variable cost ?- ?5,500,000 ?6,050,000 ?6,600,000 ?4,950,000 ?4,400,000 Contribution ?- ?2,500,000 ?2,750,000 ?3,000,000 ?2,250,000 ?1,600,000 Less Fixed expenses ?- ?1,150,000 ?1,150,000 ?1,150,000 ?1,150,000 ?1,150,000 Net annual inflow ?- ?1,350,000 ?1,600,000 ?1,850,000 ?1,100,000 ?450,000 Average annual Investment required = Cost of new plant and machinery + Additional working capital - less salvage value = ?4,250,000 + ?1,350,000 - ?425,000 = ?5,175,000 Payback period = Investment required/average net annual cash flow =?5,175,000 ??1,270,000 = 4.07 years Where average net cash flow = (?1,350,000 +?1,600,000 +?1,850,000 +?1,100,000 +?450,000)/5 = ?1,270,000 According to Moles, Parrino and Kidwell (2011 p. 386.), Internal Rate of Return is a discount rate that causes the net present value to be zero and is the minimum rate of return that a project under must yield to be acceptable. Trial and error method is used IRR because it involves salvage values and unequal net annual cash inflows. IRR is computed using two rates, one that gives positive and the other that gives negative net present value. If IRR is less than the required, investment is rejected and vice versa. Discount rate of 13.5% Discount rate of 13.0% year Cash inflows cash outflows Net cash flow (1+r)^-t Net present value (1+r)^-t Net present value Initial Investment (Plant and machinery + working capital 0 0 -5150000 -5150000 1 -5150000 1 -5150000 Annual net cash flow and Working capital 1 1350000 -450000 900000 0.881057269 792951.5419 0.884955752 796460.177 Annual net cash flow 2 1600000 0 1600000 0.776261911 1242019.057 0.783146683 1253034.693 Annual net cash flow 3 1850000 0 1850000 0.683931199 1265272.718 0.693050162 1282142.8 Annual net cash flow 4 1100000 0 1100000 0.602582554 662840.8095 0.613318728 674650.6004 Working capital + salvage value + Annual net inflow 5 ...Show more
Cite this document
• APA
• MLA
• CHICAGO
(“Finance and Accounting Term Paper: 3 questions (calculations) Paper”, n.d.)
(Finance and Accounting Term Paper: 3 Questions (calculations) Paper)
https://studentshare.net/finance-accounting/8296-financial.
“Finance and Accounting Term Paper: 3 Questions (calculations) Paper”, n.d. https://studentshare.net/finance-accounting/8296-financial.

## Summary

QUESTION 1 a). Net Present Value is the discounted net value of a project within specified period of time. Net present value is present cash inflows less present cash out flows. Positive net present value promises increase in value, which indicates greater return than those of rate of return and should be accepted…
Save Your Time for More Important Things
Let us write or edit the term paper on your topic
"Finance and Accounting Term Paper: 3 questions (calculations)"
with a personal 20% discount.
Grab the best paper

### Check these samples - they also fit your topic

Finance and Accounting Term Paper: Value of an MBA
Four financial advantages are associated to attaining an MBA degree: a better initial income, better reimbursement expansion, more steady continuing service, and a privileged possibility of taking part in the labor force (Kim et al, 1986).
10 pages (2500 words) Term Paper
Personal Plan Finance and Accounting Term Paper
The monthly budget for 2012 is illustrated below: Jan Feb March April May June July Aug Sept. Oct Nov Dec. Income 3473 3473 3473 3473 3473 3473 3473 3473 3473 3473 3473 3473 Expenses Taxes 695 695 695 695 695 695 695 695 695 695 695 695 Rent 900 900 900 900 900 900 900 900 900 900 900 900 Utilities 300 300 300 300 300 300 300 300 300 300 300 300 Food 200 200 200 200 200 200 200 200 200 200 200 200 Car loan 300 300 300 300 300 300 300 300 300 300 300 300 Student loan 200 200 200 200 200 200 200 200 200 200 200 200 Gasoline 250 250 250 250 250 250 250 250 250 250 250 250 Medical plan 200 200 200 200 200 200 200 200 200 200 200 200 Misc.
3 pages (750 words) Term Paper
Term Paper
It has to be further understood that, much as behavior and language acquisition are expected to be normal to every child, there are a number of them who otherwise have problems in their acquisition (Bogdashina, 2005). Autism is a condition that is associated with language acquisition difficulties.
7 pages (1750 words) Term Paper
Term paper
By and large, consumption goes beyond the mere act of buying and the subsequent consumption. As Mcnall (1990) notes, the latent function of consumption engender some form of signaling effect of uniqueness and exclusivity: "consumers actively involve themselves in purchases not only to consume but also as a way of 'telling' others who they are, or who they wish to become" (49), thus the status consumption.
7 pages (1750 words) Term Paper
Finance and accounting internship paper
ons and Conclusion 16 4.1 Suggestions 16 4.2 Conclusion 17 References 18 Executive Summary This is the summer internship report of my training at Wahat Al Wafa General Construction and Maintenance Company, as finance and accounting intern. I worked in the finance department under the supervision of Mr.
15 pages (3750 words) Term Paper
Term paper
One is essentially shed the light of understanding why engineering and architecture are fields of great professional worth when it comes to designing processes and selecting materials that would constitute the foundation of a structure being erected. To me, it is rather fascinating how engineers are able to estimate strength and weakness of materials and account for thermodynamic properties that collectively make a huge factor so that specialists may gain idea of whether a project is bound to succeed or fail, based on the test of time and weather.
10 pages (2500 words) Term Paper
Term Paper
With an employment setting, discrimination is a real issue which a variety of social, economic and political ramification. Insidious and pervasive, employment discrimination affects different types of people but is
7 pages (1750 words) Term Paper
Term paper
The approach a firm adopts would dictate the market share and the sales of the firm. Many automotive organizations would devise an effective marketing strategy that would lead the firm
7 pages (1750 words) Term Paper
Term paper
ial in a country that is the world’s biggest democracy but only in terms of population because the laws that have been enforced curtailing the freedom of expression severely delimit the quality of the said democracy. Yahoo’s involvement in his arrest bespeaks complacency and
8 pages (2000 words) Term Paper
Term Paper
For instance, the FIFA, the organization in charge of managing association football, has gone through a tumultuous period in the last decade facing corruption allegations. Some of the organizations leaders have been
5 pages (1250 words) Term Paper
Click to create a comment
Let us find you another Term Paper on topic Finance and Accounting Term Paper: 3 questions (calculations) for FREE!
+16312120006