StudentShare solutions
Triangle menu

Claires Antiques - Essay Example

Not dowloaded yet

Extract of sample
Claires Antiques

It should be noted that as the company currently has a level limited of resources, only one of these alternatives will be chosen. To aid in the decision making, this presentation will utilize a Net Present Value (NPV) analysis to the projected cash flows of both projects. Considering that cost of capital may vary from Claire's antiques expectations, we will also employ sensitivity analysis to look at the value of the two alternatives' NPVs in different cost of capital.
We will further assume that the risk-based cost of capital is 10% and that the project has a tax rate is 40%. Also, the company will be using straight line depreciation method to adjust the book value of the facility. Another assumption is that, the company will be using either North or West Warehouse for five years, after which the facility will be sold in cash in its book value or salvage value. Also, this presentation assumes the depreciation expense is not yet included in the presumed annual fixed costs.
NPV is used in capital budgeting to analyze the profitability of an investment or project. NPV is the difference between the present value of cash inflows and the present value of cash outflows (Net Present Value 2006). If the NPV is positive, the investment is accepted. In contrast, negative NPV means that an project is not profitable.
The evaluation of the alternatives begins with the laying out of the expected cash flows. In an NPV analysis, cash outflows and inflows are further discounted to take into account the time value of money. After that, the NPVs of the two options are compared.
Based on the data given by the private firm, North Warehouse will have the following cash flows for 5 years:
1. advertising expense of $140, 000 in year 0
2. sales revenue in year 1 is $650, 000 and will grow at an annual rate of 7%
3. contribution margin is 55% of the total revenue
4. annual fixed cost is $100, 000
5. $1, 500, 000 investment in facility
6. estimated salvage value of $125, 000
7. yearly depreciation of $275, 0001
Table 2 shows the discounted cash flows from the first alternative. Please note that the figures in black are inflows of cash while the figures in red indicate the opposite. Total Cash outflow and outflow for the fiscal year are discounted using the present value factor.
Table 2. Cash Flows of Option 1: North Warehouse




Option 1 or using the North Warehouse yields a positive NPV of $7, 181.00 utilizing a risk-adjusted cost of capital of 10%.
Evaluation of Option 2: West Warehouse
Based on the data given by the private firm, North Warehouse will have the following cash flows for 5 years:
1. incur an advertising expense of $150, 000 in year 0
2. sales revenue in year 1 is $900, 000 and will grow at an annual rate of 8%
3. contribution margin is 45% of the total revenue
4. annual fixed cost is $120, 000
5. $1, 700, 000 investment in facility
6. estimated salvage value of $120, 000
7. yearly depreciation of $316, 0002
Table 3 shows the cash flow/inflow of Option 2 which is the West Warehouse. Based on the cash ...Show more

Summary

Due to the rapid growth of demand for Claire's Antiques, the company need more facilities in the assembly of its three product lines namely, clocks, dinette sets, and bedroom suites. Thus, the management is currently contemplating the investment in warehouse facilities to aid in production and operation.
Author : vpowlowski
Claires Antiques Essay essay example
Read Text Preview
Save Your Time for More Important Things
Let us write or edit the essay on your topic
"Claires Antiques Essay"
with a personal 20% discount.
Grab the best paper

Related Essays

A Soul Shaking Visit
[Professor Name] [Course Number] [Professor Name] [Date] A Soul Shaking Visit New York City is blessed with all essential necessities which a human wants. From healthy diet till soul relaxation objects; New York City has it all. The Metropolitan Museum of Art, New York is not just an ordinary museum but it has a blend of historical, cultural, religious and regional masterpieces.
3 pages (750 words) Essay
Art and Antiques
It should be admitted that the UK is the second leading art market in the world; according to the approximate estimates, the amount of the revenues in the year 2005 for the sales of the fine art of various kind was equal to 4,245 million, out of which modern art constituted 722 million, and the number of employees in the art industry was 37,000 in 1999.
9 pages (2250 words) Essay
Managerial Accounting Practices
An overview of Claire’s Antiques reveals that it had been in the business for the past ten years and is now striving hard to grow its product line and target customer market. It manufactures only three types of antiques – clock, dinette sets and bedroom suites. These products have different market share, varying profit.
3 pages (750 words) Essay
Claires Antiques
Contribution margin ratio is the ratio between contribution margin and variable costs. Break even in units for clocks, dinette sets, and bedroom suites are shown in Table 2. 4. Table 4 shows the difference in commission shouldered by Claire's Antiques utilizing 10% and 15% commission rates.
2 pages (500 words) Essay
Three Original Combinations in Retail Markets
These aspects contribute positively to competitive advantages of retail outlets. The author has chosen personalization as the key factor contributing to successful product combinations in retail outlets. From the author's perspective personalization positioning is slightly closer to hearts of customers than customization positioning.
5 pages (1250 words) Essay
Description essay
As part of this trip, we ended up taking a tour of Hearst Castle in San Simeon California. On the way, we discovered that the drive includes much more than a simple whirlwind tour of famous peoples’ homes. Malibu, and by extension
4 pages (1000 words) Essay
Behavioural Program
At the end of the shopping experience, Claire will persistently ask for chocolate and when she does not get it, then this is the point where she begins her tantrums. She acts in the same manner while at school. When she wants her colleagues’ toys and they protest, then she
5 pages (1250 words) Essay
LAW ASSESSED WORK
In order for there to be a legally binding contract, the parties must firstly have intention and legal capacity to enter into contractual obligations (McIntyre, 2008). This requirement is highlighted by McIntyre’s assertion that contractual liability cannot arise
12 pages (3000 words) Essay
Get a custom paper written
by a pro under your requirements!
Win a special DISCOUNT!
Put in your e-mail and click the button with your lucky finger
Your email
YOUR PRIZE:
Apply my DISCOUNT
Comments (0)
Rate this paper:
Thank you! Your comment has been sent and will be posted after moderation