StudentShare solutions
Triangle menu

Calculations - Assignment Example

Nobody downloaded yet
352,000 Purchases ?150,000 Opening Inventory ?65,000 Cost of Goods Available for Sale ?215, 000 Less Closing inventory ?70, 000 Cost of Goods Sold ?145, 000 Gross Profit ?207, 000 Property depreciation (5% using straight line method) ?5100 Plant and equipment depreciation (20% ) ?19500 Distribution cost ?58,000 Dividends paid ?12, 000 Administrative expenses outstanding ?4,500 Less distribution costs prepaid ?10, 000 Total Expenses ?77100 Net Profit before Tax ?129900 Corporation tax (22%) ?17500 Net Income ?112,400 c) Statement of financial position Julyfest Limited Balance Sheet for the year ended 31st May 2012 ASSETS Current Assets Inventory 70,000 Cash and cash equivalents 63,500 Account Receivables 87,000 Prepaid distribution cost 10,000 Total Current Assets 230,500 Fixed Assets Property 102,000 Cost of plant and equipment 98,000 Less Accumulated Depreciation 30,000 Total Fixed Assets 170,000 TOTAL ASSETS 400,500 LIABILITIES Current Liabilities Trade payables 37,000 Interest Unpaid Bond 6,500 Taxes 17,500 Purchases 150,000 SHAREHOLDERS’ EQUITY Equity shares 100,000 Retained Profits 59,500 Share premium 30,000 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 400,500 Task Two Statement of cash flows provides important information to those using it as it provides information about the out flows and inflows that have taken place in a certain financial year or within a specific period of time (Baker 2005). The main importances of statement of cash flow are as discussed below. First statement of cash flows enables users to identify as well as understand the sources from which the funds used in the business during a specific period as the uses into which these funds were used (Philips 2008). Other financial statements such as balance sheet and trial balances are not able show sources of funds as well uses into which these finances were put into use (Baker 2005). Statement of cash flow also plays an important role in enhancing management of businesses as well as management of business resources (Baker 2005). It also enhances planning of business funds as well as ensuring that business cash flows (outflows and inflows) conform to each other (Tailor 2003). This is as opposed to other financial statements such as balance sheet which only shows assets and liabilities of business. Balance sheet cannot account for both cash outflows and cash inflows. Another importance of statement of cash flow is that it shows how efficient an organization is able to generate income (cash inflows) from its operation (Baker 2005). Other financial statements such as balance sheet which only shows assets and liabilities of business but cannot show shows how efficient an organization is able to generate income (cash inflows) from its operation (Philips 2008). Another importance of cash to those whose use it is that it is a report of funds that have been used during a specific period of time for various business activities (both short term and long term) such organization’s long term investment (Baker 2005). This information can also be shown by balance sheet. Another importance of cash to those whose use it is that it is a report of funds that have been received by the business during a specific period of time from various business activities such as debentures, share issue and loans among others (Baker ...Show more


Julyfest Limited Financial analysis Name Institution Task One a) Trial Balance Julyfest Limited Trial Balance as at 31st May 2012 Account Title Debit (?) Credit (?) Sales 352,000 Purchases 150,000 Opening Inventory 65,000 Property 102,000 Cost of plant and equipment 98,000 Accumulated depreciation 1/6/2011 Property 20,000 Plant and equipment 10,000 Administrative expenses 38,000 10% Bonds 65,000 Equity shares (?…
Author : kquigley
Read Text Preview
Save Your Time for More Important Things
Let us write or edit the assignment on your topic
with a personal 20% discount.
Grab the best paper

Check these samples - they also fit your topic

Duke Company: Calculations for the Project
5779.2 330572 941810.8 Therefore IRR = z = w – r + r x - c x -7 = z = 15% - 10% + 10% 569810.8 72232.8 72232.8 z = 2849054 z = 2849054 72232.8 = 39.44 + 10% IRR = 49.44 Asset categorization We will have assets of varied types in our company. The assets will either be purchased through cash or through leasing (Harris and Hazzard, 1997).
8 pages (2000 words) Assignment
Financial Calculations for a new hair care product
List of Assumptions along with Financial Calculations Given below is the proposal / break-even analysis of a new product to be introduced to the market. The product is a herbal shampoo prepared from natural herbs to protect, nourish and nurture the scalp and make hair healthy, thick and lustrous Based on the market research and demand analysis, the financial figures associated with the project are given below Scientific research for the development of new hair care product is exceptionally costly and it can be difficult to manage for smaller companies.
5 pages (1250 words) Assignment
Analyzing Fat and Protein Content
This exercise serves as a means to inform purchasers how to perform their own calculations. Based on the results of this exercise it is fair to saw that we cannot depend on the information on food labels to inform our purchases since the information is
2 pages (500 words) Assignment
Using General Electric in washing machine industry to do competitor analyses (company analyses) Please provide any calculations and assumptions made as an appendix in the report and submit an electronic copy of the calculations as an Excel spr (3000-3500)
As compared to last year it rises up to 32% in 2010 for 42.8 million units. Data collected by State Information Centre for the sales of washing machine from January to October 2010, sales of
13 pages (3250 words) Assignment
Time Value of Money Calculations
It therefore means that the project must be evaluated to determine its profitability. In order to determine whether or not a project is beneficial or whether one project is more beneficial than another a number of project evaluation techniques are available for use in
3 pages (750 words) Assignment
Annual Reports with Calculations
Financial ratio analysis is also used to measure the performance of an organisation against the performance of other companies in the industry. Financial ratios are calculated using various components of the balance sheet and income statement.
5 pages (1250 words) Assignment
Turnover Calculations
This is quite costly for human resource management considering that there are other resultant costs that include the hiring and training of new staff. This kind of information is important for human resource professionals in underscoring the importance of effective
1 pages (250 words) Essay
However, numerous and smaller packages unit price calculation also have different perceptions by the customers. The packages would be interpreted based on their unit price calculation complexity. The researchers conducted three studies. The
1 pages (250 words) Assignment
Create a visually effective BCG matrix for your company (NOT in excel). You do not have to show all of your calculations, but should create a table showing the main elements that go into the matrix: Segment of business, your brands, top competitor, basis
Consider the following table that indicates the requisite elements for a BCG matrix. Ascend Collection- The Ascend Collection has less little rooms when compared to their competitor and market size. This
2 pages (500 words) Assignment
Accounting Calculations
Under- applied (Over -Applied) indirect costs = Actual indirect costs incurred - Indirect costs allocated
2 pages (500 words) Assignment
Comments (0)
Click to create a comment
Let us find you another Assignment on topic Calculations for FREE!
Contact us:
Contact Us Now
FREE Mobile Apps:
  • About StudentShare
  • Testimonials
  • FAQ
  • Blog
  • Free Essays
  • New Essays
  • Essays
  • The Newest Essay Topics
Join us:
Contact Us