Mercury Athletics Footwear: Corporate Valuation - Essay Example

Extract of sample
Mercury Athletics Footwear: Corporate Valuation

0 76,566.00 Less 40% Cost Saving (Tax) 18,802.00 21,214.40 23,042.00 24,674.40 25,844.80 Capital Expenditure 11,983.00 12,226.00 13,303.00 14,258.00 14,943.00 Changes in working capital 4,569.00 2,648.00 9,805.00 8,687.00 6,234.00 Net Cash Flow 21,238.00 26,728.60 22,098.00 25,472.60 29,544.20 Terminal value Discount Factor 12% Growth rate (2%) Present Value of Net Cash Flow $18,963 $21,308 $15,729 $16,188 $16,764 Present Value of All Cash Flows (A) $88,952 Terminal Value: 2012 Net Cash Flow $30,135 2011 Present Value $301,351 2007 Present Value (B) $170,995 Value of Mercury = A+B $259,946         Considering Mercury from 2007–2011, there is growth in earnings and using the free cash flow method it is evident that the Net profit value is positive. Additionally, acquiring Mercury may lead to large market share which may eventually result into huge revenue. ...
Download paper

Summary

Mercury Athletics Footwear: Corporate Valuation Introduction Following the information provided in the case study, here is the calculation of the value of Mercury Athletic Footwear as an independent firm using the free cash flow method…
Author : hayestommie
Download 4

Related Essays

Commercial Logic of Acquiring Mandrake Footwear
9 pages (2259 words) Coursework
Executive summary for Corporate Finance Valuation
10 pages (2510 words) Essay
Valuation
7 pages (1757 words) Research Paper
New Slide Footwear Company
4 pages (1004 words) Assignment
Corporate Valuation, Capital Structure and Dividend policy.
8 pages (2008 words) Essay
Mercury Athletic Footwear Case Study: Corporate Valuation
6 pages (1506 words) Essay
Valuation Financial statement analysis
4 pages (1004 words) Essay
Got a tricky question? Receive an answer from students like you! Try us!