StudentShare solutions
Triangle menu

Maxs Grocery Mart- Projected Income Statement - Research Paper Example

Not dowloaded yet

Extract of sample
Maxs Grocery Mart- Projected Income Statement

I have read the CQU policy on plagiarism and understand its implication. I can produce a hard copy of this assignment within 24 hours if requested.
Max's Grocery Mart is a family-owned business that has been experiencing a stable growth since its inception. Mr. Leroy Feronti, the owner of the business now wants to expand the business by renovating the grocery mart building with a bank loan. To help the application for bank loan, Mr. Feronti has prepared the pro forma financial statements for three years from 2007 onwards. The data of the accounting period 2006 are taken as the base, upon which the projections for 2007, 2008 and 2009 are based. The bank has demanded to prepare Pro forma Income Statement for three years on the basis of the likely growth and other important parameters of the firm. The statements are prepared projecting the future likely growth of the firm. The growth rates estimated are 7.25, 7.75 and 8.25 annually. The projected in come statement exhibits that at 7.25% growth rate, the firm will be able to achieve $ 477175 net income. Similarly, for the year 2008 and 2009, the projected net income is $479400 and $481624 respectively. Mr. Feronti is also asked to prepare projected income statement to reflect the changes in sales at various rates. The income statement is also prepared to reflect the impact on the net income of the increase in workers hourly rate from $12 to $14 and Mr. Feronti's salary is reduced from 15% to 8% of Gross Profit. The impact of increase in the number of workers from 17 to 19 is also projected through income statement.






Table of Contents

Introduction 4
Discussion 5
Projected Income Statement for the Year 2007, 2008 and 2009 7
Statement Showing the Impact on Net Profit on account of 9% growth in sales 9
Statement Showing the Impact on Net Profit on account of 9.5% growth in sales 10
Statement Showing the Impact on Net Profit on account of 10% growth in sales 11
Statement Showing the Impact on Net Profit on account of 4% growth in sales 12
Statement Showing the Impact on Net Profit on account of 5% growth in sales 13
Statement Showing the Impact on Net Profit on account of 5.5% growth in sales 14
Pie Chart 16
Statement showing the impact on Net Income of the changes in employee hourly rate and Mr. Feronti's Salary 17
Statement showing the impact on Net Income of the changes in the no. of employees from 17 to 19 18
Recommendations 20
Appendix 21





Introduction

Max's Grocery Mart is a family-owned business that has been experiencing a stable growth since its inception. Mr. Leroy Feronti, the owner of the business now wants to expand the business by renovating the grocery mart building with a bank loan. To finance the business expansion, Mr. Feronti has approached a bank. The bank wants Mr. Feronti to prepare Pro forma Income Statement for three years to substantiate the loan allocation as a formality. The pro forma financial statements are usually prepared in line with the likely changes in the financial affairs of a firm. Mr. Feronti prepared the statements taking into account the various changes that are likely to incur in his business. First, Income statement is prepared to reflect the growth at 7.25%, 7.75 %and 8% rates. The projected in come statement exhibits that at 7.25% ...Show more

Summary

I, ( , certify that this assignment is my own work, based on my personal study and / or research, and that I have acknowledged all material and sources used in the preparation of this assignment whether they be books, articles, reports, lecture notes, and any other kind of document, electronic or personal communication…
Author : zmarvin
Maxs Grocery Mart- Projected Income Statement essay example
Read Text Preview
Save Your Time for More Important Things
Let us write or edit the research paper on your topic
"Maxs Grocery Mart- Projected Income Statement"
with a personal 20% discount.
Grab the best paper

Related Essays

Wal-Mart
The researcher of this paper discusses the topic of what makes Wal-Mart the world’s largest retailer today and its operations so unique is that it drives costs out of the supply chain which as a result helps the end user to constantly save money and spend less without compromising on the established living standards.
7 pages (1750 words) Research Paper
Wal-Mart Stores

The author states that Wal-Mart uses a perpetual inventory system wherein a good deal of technology is required. In this system, inventory quantities are updated continuously and subsidiary ledgers are updated after each transaction. Perpetual inventory provides a high degree of control, aids the management inventory levels.

 

6 pages (1500 words) Research Paper
Wal-Mart analysis
The aim of the paper is to show the Wal-Mart company in the world's market. The company operates abundant large discount department stores and warehouse stores. Wal-Mart employs the service of 2,100,000 workers so as to meet the interests of its customers across the globe. It was the world’s largest retail industry and now it ranks at the third position.
4 pages (1000 words) Research Paper
Business Analysis of Wal-Mart
The store was the first one to introduce the concept of providing low price goods and services to customers at their convenience by locating its stores nearby customers’ residency. In 1962, first Wal-Mart store was opened in Rogers, Arkansas.
5 pages (1250 words) Research Paper
Wal-Mart
Still, in practice these initiatives have caused severe turbulences in local markets. The use of this strategy by a well-known megastore, Wal-Mart, is explored in this paper. The efforts of Wal-Mart to establish a store in a small town need to be reviewed as they can be related to a series of advantages and disadvantages for the community, especially for the owners of small businesses and the residents.
3 pages (750 words) Research Paper
Wal-Mart
It is worth acknowledging that the secret behind the growth of Wal-Mart stores lies in the principles of its pioneer Samuel Moor Walton. Upon commencement of the business, Walton realized that his customers were the main source of income
7 pages (1750 words) Research Paper
A Revised Income Statement, The Contribution Margin Approach
It also assists the management of the company in analyzing which component of the variable cost is affecting the profit the most. In absorption costing
3 pages (750 words) Research Paper
Wal-Mart
It started out with advertising just like the other members of the industry who were using the newspapers but later changed when the results were dismal (Soderquist, 2005). It abandoned the strategy of advertising in the newspapers because
2 pages (500 words) Research Paper
Wal-Mart
The use of this strategy by a well-known megastore, Wal-Mart, is explored in this paper. The efforts of Wal-Mart to establish a store in a small town need to be reviewed as they can be related to a series of advantages and
3 pages (750 words) Research Paper
The Wal-Mart Effect
When large firms such as Wal-Mart enter communities, they have economies of scale and scope that allow them to affect the prices of goods, wages, and demand for different products in these communities. In BusinessWeek, Bianco et al. studied the pros and cons of Wal-Mart in local and national economic levels.
9 pages (2250 words) Research Paper
Get a custom paper written
by a pro under your requirements!
Win a special DISCOUNT!
Put in your e-mail and click the button with your lucky finger
Your email
YOUR PRIZE:
Apply my DISCOUNT
Comments (0)
Rate this paper:
Thank you! Your comment has been sent and will be posted after moderation